Market Outlook
July17, 2017
Market Cues
Domestic Indices
Chg (%)
(Pts)
(Close)
Indian markets are likely to open on positive note tracking SGX Nifty and Asian
BSE Sensex
(0.1)
(17)
32,021
indices.
Nifty
(0.1)
(5)
9,886
US markets moved mostly higher over the course of the trading session on Friday,
Mid Cap
0.2
34
15,187
extending the upward trend seen over the past several sessions. With the gains on
Small Cap
(0.3)
(56)
15,908
the day, the Dow and the S&P 500 reached new record closing highs. The strength
Bankex
0.3
79
27,126
on Wall Street came following the release of several key economic reports, with the
data suggesting that the Federal Reserve will not be in any hurry to raise interest
rates.
Global Indices
Chg (%)
(Pts)
(Close)
The European markets ended Friday's session with mixed results. However, the
Dow Jones
0.4
185
21,638
markets ended the overall trading week with a strong gain, thanks in large part to
Nasdaq
0.6
38
6,312
Wednesday's strong rally. Markets jumped mid-week after Federal Reserve Chair
FTSE
(0.5)
(35)
7,378
Janet Yellen's comments about gradual policy tightening.
Nikkei
(00.1
19
20,119
Indian markets snapped a four-day record setting spree to end marginally lower on
Hang Seng
0.2
243
26,389
Friday as investors digested mixed earnings updates from TCS and Infosys and
Shanghai Com
0.1
4
3,222
looked ahead to earnings from major U.S. banks, including JPMorgan Chase,
Citigroup and Wells Fargo due later in the day for further direction.
Advances / Declines
BSE
NSE
Advances
1,001
1,592
News Analysis
Declines
1,710
1,111
Infosys (CMP: `972 / TP: `1,179/Upside: 20.8%)
Unchanged
126
81
Detailed analysis is on Pg2
Investor’s Ready Reckoner
Volumes (` Cr)
Key Domestic & Global Indicators
BSE
4,054
Stock Watch: Latest investment recommendations on 150+ stocks
NSE
27,523
Refer Pg6 onwards
#Net Inflows (` Cr)
Net
Mtd
Ytd
Top Picks
CMP
Target
Upside
FII
(56(83)
(2(957)
54,951
Company
Sector
Rating
(`)
(`)
(%)
MFs
8513
4,444
43,590
Blue Star
Capital Goods
Buy
650
760
17.0
Dewan Housing FinanceFinancials
Buy
443
520
17.4
Top Gainers
Price (`)
Chg (%)
Mahindra Lifespace
Real Estate
Buy
442
522
18.2
Navkar Corporation
Others
Buy
204
265
29.6
Unitech
198
9.4
KEI Industries
Capital Goods
Accumulate
237
258
8.8
Biocon
399
8.9
More Top Picks on Pg3
Religare
117
8.6
Key Upcoming Events
Auropharma
746
5.9
Previous
Consensus
Date
Region
Event Description
Trent
262
5.3
Reading
Expectations
Jul 17, 2017
Euro Zone Euro-Zone CPI (YoY)
1.30
1.30
Jul17, 2017
China
Industrial Production (YoY)
6.50
6.50
Top Losers
Price (`)
Chg (%)
Jul 17, 2017
China
Real GDP (YoY)
6.90
6.80
Videoind
230
(4.9)
Jul 18, 2017
UK
CPI (YoY)
2.90
2.90
Naukri
1,002
(4.1)
Jul 19, 2017
US
Housing Starts
1,092.00
1,160.00
More Events on Pg4
Nationalum
70
(3.8)
Sintex
33
(3.7)
Prestige
266
(3.1)
#as on 14t July, 2017
Market Outlook
July17, 2017
News Analysis
Infosys (CMP: `972 / TP: `1,179/Upside: 20.8%)
Infosys, posted better than expected results mainly driven by better than expected
volume growth during the quarter. On sales front, the company posted a 3.2%
sequential growth in USD revenues to US$2,651mn V/s US$2,657mn expected,
mostly volume lead. In constant currency (CC) terms, the company posted a 2.6%
qoq growth. In rupee terms, revenues came in at `17,078cr V/s `17,131cr
expected, down 0.2%. qoq.
In terms, of geography in CC terms, USA, Europe, India and ROW posted a qoq
growth of 1.3%, 3.1%, 11.2% and 6.9% respectively. In terms of the Industry in CC
terms, FSI, MFG & Hi-Tech, RCL and ECS posted a qoq growth of 2.0%, 1.5%,
2.6% and 4.9% respectively.
EBIT margin, came in at 24.1% V/s 23.6% expected, a qoq dip of 50bps. Impact
of wage hikes and visa expenses, apart from rupee appreciation were the major
drag for profitability. However the fall was lower than expected on back of better
than expected volume growth. Consequently, PAT came in at `3,483cr V/s
`3,443cr expected a de-growth of 3.3% qoq.
During the quarter ended June 30, 2017, the Company has written down the
entire carrying value of the investment in its associate DWA Nova LLC, an Infosys
Innovation Fund Investment. The impact of write down on 1QFY18 net profit is
`71cr. The write-down in the carrying value of this investment during the quarter
ended March 31, 2017 was `18cr. Thus Adj. net profit posted a dip of 1.9% qoq.
For FY2018, the company has kept the guidance of 6.5-8.5% CC growth and
margin guidance of 23-25%.
We maintain our buy rating on the stock with a target price of Rs1,179.
Y/E
Sales OPM
PAT
EPS ROE P/E P/BV EV/EBITDA EV/Sales
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2018E
73,963
26.0
14,785
64.4
19.7
15.2
3.0
9.5
2.5
FY2019E
80,619
26.0
15,916
69.3
19.6
14.1
2.8
8.5
2.2
Economic and Political News
India's services exports flat at $13.5 billion in May, imports up 4%
Govt defers coal mine auctions as steelmakers shy away from bidding
GST will dent exporter liquidity, hike compliance cost substantially: FIEO
Corporate News
Zydus gets USFDA nod to market Fingolimod capsules for sclerosis
Motilal Oswal to invest `120cr in Gurugram housing project
US govt, Wells Fargo to fund $150mn YES Bank corpus for MSMEs
Market Outlook
July17, 2017
Top Picks HHHHH
Market Cap
CMP
Target
Upside
Company
Rationale
(` Cr)
(`)
(`)
(%)
Strong growth in domestic business due to its leadership
in acute therapeutic segment. Alkem expects to launch
Alkem Laboratories
21,345
1,785
2,161
21.0
more products in USA, which bodes for its international
business.
We expect the company would report strong profitability
Asian Granito
1,345
447
480
7.4
owing to better product mix, higher B2C sales and
amalgamation synergy.
Favourable outlook for the AC industry to augur well for
Cooling products business which is out pacing the
Blue Star
6,215
650
760
17.0
market growth. EMPPAC division's profitability to improve
once operating environment turns around.
With a focus on the low and medium income (LMI)
consumer segment, the company has increased its
Dewan Housing Finance
13,892
443
520
17.4
presence in tier-II & III cities where the growth
opportunity is immense.
Loan growth is likely to pick up after a sluggish FY17.
Karur Vysya Bank
8,243
136
160
17.3
Lower credit cost will help in strong bottomline growth.
Increasing share of CASA will help in NIM improvement.
High order book execution in EPC segment, rising B2C
KEI Industries
1,845
237
258
8.8
sales and higher exports to boost the revenues and
profitability
Speedier execution and speedier sales, strong revenue
Mahindra Lifespace
2,266
442
522
18.2
visibilty in short-to-long run, attractive valuations
Massive capacity expansion along with rail advantage at
Navkar Corporation
2,916
204
265
29.6
ICD as well CFS augurs well for the company
Strong brands and distribution network would boost
Siyaram Silk Mills
2,234
2,383
2500
3.0
growth going ahead. Stock currently trades at an
inexpensive valuation.
Market leadership in Hindi news genre and no.
2
viewership ranking in English news genre, exit from the
TV Today Network
1,494
250
344
37.4
radio business, and anticipated growth in ad spends by
corporates to benefit the stock.
After GST, the company is expected to see higher
volumes along with improving product mix. The Gujarat
Maruti
2,28,276
7,557
8,495
12.4
plant will also enable higher operating leverage which
will be margin accretive.
Source: Company, Angel Research,
Market Outlook
July17, 2017
Quarterly Bloomberg Brokers Consensus Estimate
ACC Ltd - July 17, 2017
Particulars ( ` cr)
2QCY17E
2QCY16
y-o-y (%)
1QCY17
q-o-q (%)
Net sales
3,263
2,870
13.7
3,557
(8.3)
EBITDA
454
457
(0.6)
416
9.1
EBITDA margin (%)
13.9
15.9
11.7
Net profit
246
238
3.5
212
16.4
Ultratech Cement Ltd - July 18, 2017
Particulars ( ` cr)
1QFY18E
1QFY17
y-o-y (%)
4QFY17
q-o-q (%)
Net sales
6,784
6,182
9.7
6,595
2.9
EBITDA
1,453
1,423
2.1
1,278
13.7
EBITDA margin (%)
21.4
23.0
19.4
Net profit
785
775
1.2
688
14.0
Havells - July 19, 2017
Particulars ( ` cr)
1QFY18E
1QFY17
y-o-y (%)
4QFY17
q-o-q (%)
Net sales
2,011
1466
37.2
1,710
17.6
EBITDA
237
201
17.9
153
54.9
EBITDA margin (%)
11.7
13.7
8.9
Net profit
171
146
17.1
95
80.0
Canara Bank - July 19, 2017
Particulars ( ` cr)
1QFY18E
1QFY17
y-o-y (%)
4QFY17
q-o-q (%)
Net profit
383
229
67.5
214
79.0
Market Outlook
July 17, 2017
Key Upcoming Events
Global economic events release calendar
Bloomberg Data
Date
Time
Country
Event Description
Unit
Period
Last Reported
Estimated
Jul 17, 2017
2:30 PMEuro Zone
Euro-Zone CPI (YoY)
%
Jun F
1.30
1.30
7:30 AMChina
Industrial Production (YoY)
% Change
Jun
6.50
6.50
7:30 AMChina
Real GDP (YoY)
% Change
2Q
6.90
6.80
Jul 18, 2017
2:00 PMUK
CPI (YoY)
% Change
Jun
2.90
2.90
Jul 19, 2017
6:00 PMUS
Housing Starts
Thousands
Jun
1,092.00
1,160.00
6:00 PMUS
Building permits
Thousands
Jun
1,168.00
1,208.00
Jul 20, 2017
6:00 PMUS
Initial Jobless claims
Thousands
Jul 15
247.00
7:30 PMEuro Zone
Euro-Zone Consumer Confidence
Value
Jul A
(1.30)
(1.10)
5:15 PMEuro Zone
ECB announces interest rates
%
Jul 20
-
-
Jul 24, 2017
1:00 PMGermany
PMI Services
Value
Jul P
54.00
1:00 PMGermany
PMI Manufacturing
Value
Jul P
59.60
7:30 PMUS
Existing home sales
Million
Jun
5.62
5.64
Jul 25, 2017
2:00 PMUK
GDP (YoY)
% Change
2Q A
2.00
Jul 26, 2017
7:30 PMUS
Consumer Confidence
S.A./ 1985=100
Jul
118.90
118.00
7:30 PMUS
New home sales
Thousands
Jun
610.00
609.00
11:30 PMUS
FOMC rate decision
%
Jul 26
1.25
1.25
Jul 28, 2017
6:00 PMUS
GDP Qoq (Annualised)
% Change
2Q A
1.40
2.60
Jul 31, 2017
1:25 PMGermany
Unemployment change (000's)
Thousands
Jul
7.00
6:30 AMChina
PMI Manufacturing
Value
Jul
51.70
Aug 01, 2017
2:00 PMUK
PMI Manufacturing
Value
Jul
54.30
2:30 PMEuro Zone
Euro-Zone GDP s.a. (QoQ)
% Change
2Q A
0.60
Source: Bloomberg, Angel Research
Market Outlook
July 17, 2017
Macro watch
Exhibit 1: Quarterly GDP trends
Exhibit 2: IIP trends
(%)
(%)
5.7
5.7
10.0
6.0
9.1
5.2
8.8
4.9
4.9
9.0
7.9
8.0
7.9
5.0
7.6
7.5
8.0
7.3
7.2
3.8
7.0
4.0
7.0
3.0
6.1
6.1
2.8
2.6
3.0
6.0
1.9
1.7
5.0
2.0
4.0
1.0
3.0
-
Source: CSO, Angel Research
Source: MOSPI, Angel Research
Exhibit 3: Monthly CPI inflation trends
Exhibit 4: Manufacturing and services PMI
56.0
Mfg. PMI
Services PMI
(%)
7.0
54.0
6.1
6.0
5.1
52.0
5.0
4.3
4.2
3.9
50.0
3.6
3.7
4.0
3.4
3.2
3.0
48.0
3.0
2.2
1.5
46.0
2.0
1.0
44.0
-
42.0
Source: MOSPI, Angel Research
Source: Market, Angel Research; Note: Level above 50 indicates expansion
Exhibit 5: Exports and imports growth trends
Exhibit 6: Key policy rates
(%)
Exports yoy growth
Imports yoy growth
(%)
Repo rate
Reverse Repo rate
CRR
60.0
7.00
50.0
6.50
40.0
6.00
30.0
5.50
20.0
5.00
10.0
4.50
0.0
4.00
(10.0)
(20.0)
3.50
(30.0)
3.00
Source: Bloomberg, Angel Research
Source: RBI, Angel Research
Market Outlook
July 17, 2017
Global watch
Exhibit 1: Latest quarterly GDP Growth (%, yoy) across select developing and developed countries
(%)
8.0
6.9
7.0
6.0
5.6
5.3
5.0
5.0
1.0
4.0
3.3
2.9
3.0
2.0
2.1
2.0
0.5
1.1
1.3
1.0
-
(1.0)
(0.4)
Source: Bloomberg, Angel Research
Exhibit 2: 2016 GDP Growth projection by IMF (%, yoy) across select developing and developed countries
(%)
7.2
6.6
7.0
6.0
5.1
5.0
4.5
4.0
3.0
3.0
2.3
2.0
1.4
1.6
2.0
1.4
1.2
0.2
0.8
1.0
-
Source: IMF, Angel Research
Exhibit 3: One year forward P-E ratio across select developing and developed countries
(x)
20.0
18.0
16.0
14.0
12.0
10.0
8.0
6.0
4.0
2.0
-
Source: IMF, Angel Research
Market Outlook
July 17, 2017
Exhibit 4: Relative performance of indices across globe
Returns (%)
Country
Name of index
Closing price
1M
3M
1YR
Brazil
Bovespa
65,436
5.8
1.7
20.6
Russia
Micex
1,961
6.7
(0.9)
1.3
India
Nifty
9,886
2.9
7.4
16.8
China
Shanghai Composite
3,222
1.7
(2.8)
6.0
South Africa
Top 40
47,309
4.5
1.9
2.7
Mexico
Mexbol
51,162
3.8
4.5
9.5
Indonesia
LQ45
978
2.1
5.4
18.8
Malaysia
KLCI
1,755
(1.9)
0.9
6.3
Thailand
SET 50
999
0.8
(0.3)
9.2
USA
Dow Jones
21,638
1.5
5.1
16.9
UK
FTSE
7,378
(1.3)
0.2
10.2
Japan
Nikkei
20,119
1.2
8.4
31.7
Germany
DAX
12,632
(1.4)
4.1
24.5
France
CAC
5,235
(0.2)
2.6
19.5
Source: Bloomberg, Angel Research, #Data as on 12th July
Stock Watch
July 17, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Agri / Agri Chemical
Rallis
Reduce
244
209
4,747
1,937
2,164
13.3
14.3
9.0
11.0
27.1
22.2
4.7
4.1
18.4
19.8
2.5
2.2
United Phosphorus
Neutral
863
-
43,823
15,176
17,604
18.5
18.5
37.4
44.6
23.1
19.3
4.5
3.7
21.4
21.2
3.0
2.5
Auto & Auto Ancillary
Ashok Leyland
Accumulate
105
116
30,860
20,019
22,789
11.1
11.7
4.3
5.5
24.5
19.3
4.8
4.3
19.4
22.0
1.5
1.3
Bajaj Auto
Neutral
2,811
-
81,350
25,093
27,891
19.5
19.2
143.9
162.5
19.5
17.3
5.5
4.7
30.3
29.4
3.0
2.6
Bharat Forge
Neutral
1,120
-
26,078
7,726
8,713
20.5
21.2
35.3
42.7
31.7
26.2
5.9
5.3
18.9
20.1
3.4
3.0
Eicher Motors
Neutral
27,894
-
75,934
16,583
20,447
17.5
18.0
598.0
745.2
46.7
37.4
15.9
12.1
41.2
38.3
4.4
3.5
Gabriel India
Neutral
151
-
2,165
1,544
1,715
9.0
9.3
5.4
6.3
27.9
23.9
5.3
4.7
18.9
19.5
1.4
1.2
Hero Motocorp
Neutral
3,753
-
74,950
28,120
30,753
15.2
15.6
169.1
189.2
22.2
19.8
7.7
6.4
30.8
28.2
2.5
2.2
Jamna Auto Industries Neutral
259
-
2,066
1,486
1,620
9.8
9.9
15.0
17.2
17.3
15.1
3.8
3.2
21.8
21.3
1.5
1.3
L G Balakrishnan & Bros Neutral
786
-
1,234
1,302
1,432
11.6
11.9
43.7
53.0
18.0
14.8
2.5
2.3
13.8
14.2
1.0
0.9
Mahindra and Mahindra Neutral
1,377
-
85,540
46,534
53,077
11.6
11.7
67.3
78.1
20.5
17.6
3.3
2.9
15.4
15.8
1.8
1.6
Maruti
Accumulate
7,557
8,495
228,276
67,822
83,717
15.2
15.0
243.0
291.5
31.1
25.9
7.1
5.8
22.9
22.4
3.0
2.4
Minda Industries
Neutral
683
-
5,899
2,728
3,042
9.0
9.1
68.2
86.2
10.0
7.9
2.3
1.8
23.8
24.3
2.2
2.0
Motherson Sumi
Neutral
318
-
66,953
45,896
53,687
7.8
8.3
13.0
16.1
24.4
19.8
7.9
6.3
34.7
35.4
1.5
1.3
Rane Brake Lining
Neutral
1,348
-
1,067
511
562
11.3
11.5
28.1
30.9
48.0
43.6
7.3
6.7
15.3
15.0
2.2
2.0
Setco Automotive
Neutral
43
-
572
741
837
13.0
13.0
15.2
17.0
2.8
2.5
0.5
0.4
15.8
16.3
1.2
1.0
Tata Motors
Neutral
452
-
130,479
300,209
338,549
8.9
8.4
42.7
54.3
10.6
8.3
1.7
1.4
15.6
17.2
0.6
0.5
TVS Motor
Neutral
569
-
27,051
13,390
15,948
6.9
7.1
12.8
16.5
44.6
34.4
11.1
8.8
26.3
27.2
2.1
1.7
Amara Raja Batteries
Accumulate
845
962
14,431
5,339
6,220
15.9
15.3
28.0
32.3
30.2
26.1
5.8
4.9
19.1
18.5
2.7
2.3
Exide Industries
Neutral
223
-
18,934
7,439
8,307
15.0
15.0
8.1
9.3
27.5
24.0
3.9
3.4
14.3
16.7
2.2
1.9
Apollo Tyres
Neutral
251
-
12,779
12,877
14,504
14.3
13.9
21.4
23.0
11.7
10.9
1.8
1.6
16.4
15.2
1.2
1.1
Ceat
Neutral
1,875
-
7,583
7,524
8,624
13.0
12.7
131.1
144.3
14.3
13.0
2.6
2.2
19.8
18.6
1.1
0.9
JK Tyres
Neutral
166
-
3,759
7,455
8,056
15.0
15.0
21.8
24.5
7.6
6.8
1.6
1.3
22.8
21.3
0.6
0.5
Swaraj Engines
Neutral
2,160
-
2,683
660
810
15.2
16.4
54.5
72.8
39.6
29.7
12.4
11.2
31.5
39.2
3.9
3.1
Subros
Neutral
246
-
1,473
1,488
1,681
11.7
11.9
6.4
7.2
38.4
34.3
4.1
3.7
10.8
11.4
1.2
1.1
Indag Rubber
Neutral
206
-
540
286
326
19.8
16.8
11.7
13.3
17.6
15.4
3.0
2.8
17.8
17.1
1.6
1.4
Capital Goods
ACE
Neutral
71
-
701
709
814
4.1
4.6
1.4
2.1
50.6
33.8
2.1
2.0
4.4
6.0
1.2
1.0
BEML
Neutral
1,535
-
6,394
3,451
4,055
6.3
9.2
31.4
57.9
48.9
26.5
2.9
2.7
6.3
10.9
2.0
1.7
Bharat Electronics
Neutral
173
-
38,675
8,137
9,169
16.8
17.2
58.7
62.5
3.0
2.8
0.5
0.4
44.6
46.3
3.7
3.3
Stock Watch
July 17, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Capital Goods
Voltas
Neutral
483
-
15,990
6,511
7,514
7.9
8.7
12.9
16.3
37.5
29.7
6.7
5.9
16.7
18.5
2.2
1.9
BGR Energy
Neutral
152
-
1,095
16,567
33,848
6.0
5.6
7.8
5.9
19.5
25.7
1.1
1.1
4.7
4.2
0.2
0.1
BHEL
Neutral
141
-
34,413
28,797
34,742
-
2.8
2.3
6.9
61.1
20.4
1.0
1.0
1.3
4.8
0.8
0.6
Blue Star
Buy
650
760
6,215
4,283
5,077
5.9
7.3
14.9
22.1
43.7
29.4
8.5
7.1
20.4
26.4
1.5
1.3
CG Power and Industrial
Neutral
84
-
5,277
5,777
6,120
5.9
7.0
3.3
4.5
25.5
18.7
1.1
1.1
4.4
5.9
0.9
0.7
Solutions
Greaves Cotton
Neutral
160
-
3,895
1,755
1,881
16.8
16.9
7.8
8.5
20.5
18.8
4.1
3.8
20.6
20.9
1.9
1.7
Inox Wind
Neutral
158
-
3,502
5,605
6,267
15.7
16.4
24.8
30.0
6.4
5.3
1.8
1.3
25.9
24.4
0.7
0.5
KEC International
Neutral
294
-
7,555
9,294
10,186
7.9
8.1
9.9
11.9
29.7
24.7
4.4
3.8
15.6
16.3
1.0
1.0
KEI Industries
Accumulate
237
258
1,845
2,633
3,001
10.4
10.0
12.7
13.0
18.6
18.2
4.0
3.3
21.4
18.2
0.9
0.8
Thermax
Neutral
911
-
10,850
5,421
5,940
7.3
7.3
25.7
30.2
35.4
30.2
4.3
3.9
12.2
13.1
1.9
1.7
VATech Wabag
Neutral
680
-
3,712
3,136
3,845
8.9
9.1
26.0
35.9
26.2
18.9
3.3
2.8
13.4
15.9
1.1
0.9
Cement
ACC
Neutral
1,753
-
32,912
11,225
13,172
13.2
16.9
44.5
75.5
39.4
23.2
3.7
3.4
11.2
14.2
2.9
2.5
Ambuja Cements
Neutral
262
-
52,004
9,350
10,979
18.2
22.5
5.8
9.5
45.2
27.6
3.8
3.4
10.2
12.5
5.6
4.7
India Cements
Neutral
209
-
6,439
4,364
4,997
18.5
19.2
7.9
11.3
26.5
18.5
1.9
1.9
8.0
8.5
2.2
2.0
JK Cement
Neutral
963
-
6,732
4,398
5,173
15.5
17.5
31.2
55.5
30.9
17.4
3.7
3.2
12.0
15.5
2.1
1.7
J K Lakshmi Cement
Neutral
462
-
5,434
2,913
3,412
14.5
19.5
7.5
22.5
61.6
20.5
3.8
3.2
12.5
18.0
2.5
2.1
Orient Cement
Neutral
157
-
3,206
2,114
2,558
18.5
20.5
8.1
11.3
19.3
13.9
2.9
2.4
9.0
14.0
2.1
1.7
UltraTech Cement
Neutral
4,218
-
115,805
25,768
30,385
21.0
23.5
111.0
160.0
38.0
26.4
4.9
4.2
13.5
15.8
4.6
3.8
Construction
ITNL
Neutral
97
-
3,196
8,946
10,017
31.0
31.6
8.1
9.1
12.0
10.7
0.4
0.5
4.2
5.0
3.7
3.4
KNR Constructions
Neutral
216
-
3,032
1,385
1,673
14.7
14.0
41.2
48.5
5.2
4.5
1.0
0.8
14.9
15.2
2.3
1.9
Larsen & Toubro
Buy
1,172
1,700
164,109
111,017
124,908
11.0
11.0
61.1
66.7
19.2
17.6
2.3
2.1
13.1
12.9
2.5
2.3
Gujarat Pipavav Port
Neutral
143
-
6,925
705
788
52.2
51.7
5.0
5.6
28.7
25.6
2.8
2.5
11.2
11.2
9.5
8.0
Nagarjuna Const.
Neutral
94
-
5,245
8,842
9,775
9.1
8.8
5.3
6.4
17.8
14.7
1.4
1.3
8.2
9.1
0.8
0.7
PNC Infratech
Neutral
147
-
3,771
2,350
2,904
13.1
13.2
9.0
8.8
16.3
16.7
0.6
0.5
15.9
13.9
1.7
1.4
Simplex Infra
Neutral
526
-
2,602
6,829
7,954
10.5
10.5
31.4
37.4
16.8
14.1
1.7
1.6
9.9
13.4
0.8
0.7
Power Mech Projects
Neutral
586
-
862
1,801
2,219
12.7
14.6
72.1
113.9
8.1
5.1
1.5
1.3
16.8
11.9
0.5
0.4
Sadbhav Engineering
Neutral
290
-
4,970
3,598
4,140
10.3
10.6
9.0
11.9
32.2
24.3
3.4
3.0
9.9
11.9
1.7
1.4
NBCC
Neutral
210
-
18,927
7,428
9,549
7.9
8.6
8.2
11.0
25.7
19.1
1.3
1.0
28.2
28.7
2.3
1.7
MEP Infra
Neutral
132
-
2,143
1,877
1,943
30.6
29.8
3.0
4.2
44.0
31.4
21.3
14.3
0.6
0.6
2.5
2.3
Stock Watch
July 17, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Construction
SIPL
Neutral
108
-
3,804
1,036
1,252
65.5
66.2
(8.4)
(5.6)
4.0
4.6
(22.8)
(15.9)
11.9
9.9
Engineers India
Neutral
156
-
10,516
1,725
1,935
16.0
19.1
11.4
13.9
13.7
11.2
1.9
1.8
13.4
15.3
5.0
4.5
Financials
Axis Bank
Accumulate
513
580
122,999
46,932
53,575
3.5
3.4
32.4
44.6
15.9
11.5
2.0
1.8
13.6
16.5
-
-
Bank of Baroda
Neutral
165
-
37,973
19,980
23,178
1.8
1.8
11.5
17.3
14.3
9.5
1.6
1.4
8.3
10.1
-
-
Canara Bank
Neutral
368
-
21,956
15,225
16,836
1.8
1.8
14.5
28.0
25.4
13.1
1.8
1.4
5.8
8.5
-
-
Can Fin Homes
Neutral
3,206
-
8,535
420
526
3.5
3.5
86.5
107.8
37.1
29.7
8.0
6.5
23.6
24.1
-
-
Cholamandalam Inv. &
Accumulate
1,154
1,230
18,038
2,012
2,317
6.3
6.3
42.7
53.6
27.0
21.5
4.3
3.7
16.9
18.3
-
-
Fin. Co.
Dewan Housing Finance Buy
443
520
13,892
2,225
2,688
2.9
2.9
29.7
34.6
14.9
12.8
2.4
1.6
16.1
14.8
-
-
Equitas Holdings
Buy
170
235
5,748
939
1,281
11.7
11.5
5.8
8.2
29.3
20.7
2.5
2.3
10.9
11.5
-
-
Federal Bank
Accumulate
116
125
22,481
8,259
8,995
3.0
3.0
4.3
5.6
26.9
20.7
2.3
2.1
8.5
10.1
-
-
HDFC
Neutral
1,648
-
262,557
11,475
13,450
3.4
3.4
45.3
52.5
36.4
31.4
7.0
6.2
20.2
20.5
-
-
HDFC Bank
Neutral
1,681
-
432,670
46,097
55,433
4.5
4.5
58.4
68.0
28.8
24.7
5.1
4.2
18.8
18.6
-
-
ICICI Bank
Accumulate
298
315
191,102
42,800
44,686
3.1
3.3
18.0
21.9
16.6
13.6
2.2
2.1
11.1
12.3
-
-
Karur Vysya Bank
Buy
136
160
8,243
5,640
6,030
3.3
3.2
8.9
10.0
15.3
13.6
1.6
1.5
11.2
11.4
-
-
Lakshmi Vilas Bank
Neutral
202
-
3,869
3,339
3,799
2.7
2.8
11.0
14.0
18.3
14.4
1.9
1.7
11.2
12.7
-
-
LIC Housing Finance
Neutral
740
-
37,363
3,712
4,293
2.6
2.5
39.0
46.0
19.0
16.1
3.6
3.0
19.9
20.1
-
-
Punjab Natl.Bank
Neutral
154
-
32,686
23,532
23,595
2.3
2.4
6.8
12.6
22.6
12.2
3.5
2.5
3.3
6.5
-
-
RBL Bank
Neutral
541
-
20,366
1,783
2,309
2.6
2.6
12.7
16.4
42.6
33.0
4.6
4.2
12.8
13.3
-
-
Repco Home Finance
Neutral
793
-
4,964
388
457
4.5
4.2
30.0
38.0
26.5
20.9
4.4
3.7
18.0
19.2
-
-
South Ind.Bank
Neutral
29
-
5,149
6,435
7,578
2.5
2.5
2.7
3.1
10.6
9.2
1.4
1.1
10.1
11.2
-
-
St Bk of India
Neutral
292
-
251,711
88,650
98,335
2.6
2.6
13.5
18.8
21.6
15.5
2.1
1.8
7.0
8.5
-
-
Union Bank
Neutral
155
-
10,659
13,450
14,925
2.3
2.3
25.5
34.5
6.1
4.5
0.9
0.8
7.5
10.2
-
-
Yes Bank
Neutral
1,565
-
71,606
8,978
11,281
3.3
3.4
74.0
90.0
21.2
17.4
4.0
3.4
17.0
17.2
-
-
FMCG
Akzo Nobel India
Neutral
1,814
-
8,702
2,955
3,309
13.3
13.7
57.2
69.3
31.8
26.2
10.4
8.7
32.7
33.3
2.7
2.4
Asian Paints
Neutral
1,118
-
107,248
17,128
18,978
16.8
16.4
19.1
20.7
58.5
54.0
20.4
19.2
34.8
35.5
6.2
5.6
Britannia
Neutral
3,718
-
44,638
9,594
11,011
14.6
14.9
80.3
94.0
46.3
39.6
19.0
14.7
41.2
-
4.5
3.9
Colgate
Neutral
1,071
-
29,120
4,605
5,149
23.4
23.4
23.8
26.9
45.0
39.8
24.9
19.5
64.8
66.8
6.3
5.6
Dabur India
Neutral
304
-
53,541
8,315
9,405
19.8
20.7
8.1
9.2
37.5
33.0
10.5
8.7
31.6
31.0
6.1
5.4
GlaxoSmith Con*
Neutral
5,456
-
22,947
4,350
4,823
21.2
21.4
179.2
196.5
30.5
27.8
8.1
6.9
27.1
26.8
4.7
4.1
Stock Watch
July 17, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FMCG
Godrej Consumer
Neutral
979
-
66,707
10,235
11,428
18.4
18.6
41.1
44.2
23.8
22.2
5.3
4.5
24.9
24.8
6.6
5.8
HUL
Neutral
1,140
-
246,684
35,252
38,495
17.8
17.8
20.7
22.4
55.2
50.9
52.8
45.3
95.6
88.9
6.8
6.3
ITC
Neutral
337
-
409,771
40,059
44,439
38.3
39.2
9.0
10.1
37.6
33.3
10.5
9.2
27.8
27.5
9.7
8.8
Marico
Neutral
328
-
42,282
6,430
7,349
18.8
19.5
6.4
7.7
51.2
42.6
15.5
13.0
33.2
32.5
6.4
5.5
Nestle*
Neutral
6,810
-
65,659
10,073
11,807
20.7
21.5
124.8
154.2
54.6
44.2
22.4
20.2
34.8
36.7
6.3
5.4
Tata Global
Neutral
174
-
10,994
8,675
9,088
9.8
9.8
7.4
8.2
23.5
21.2
1.9
1.8
7.9
8.1
1.2
1.1
Procter & Gamble
Neutral
8,000
-
25,969
2,939
3,342
23.2
23.0
146.2
163.7
54.7
48.9
13.9
11.5
25.3
23.5
8.4
7.3
Hygiene
IT
HCL Tech^
Buy
851
1,014
121,451
46,723
52,342
22.1
20.9
60.0
62.8
14.2
13.6
3.6
3.0
25.3
22.4
2.3
2.0
Infosys
Buy
972
1,179
223,275
68,484
73,963
26.0
26.0
63.0
64.0
15.4
15.2
3.2
3.0
20.8
19.7
2.9
2.6
TCS
Accumulate
2,399
2,651
472,666
117,966
127,403
27.5
27.6
134.3
144.5
17.9
16.6
5.3
4.9
29.8
29.7
3.7
3.4
Tech Mahindra
Buy
388
533
37,799
29,141
31,051
14.4
15.0
32.3
35.6
12.0
10.9
2.1
1.9
17.1
17.0
1.2
1.0
Wipro
Accumulate
260
280
126,277
55,421
58,536
20.3
20.3
35.1
36.5
7.4
7.1
1.3
1.1
19.2
14.6
1.7
1.5
Media
D B Corp
Neutral
378
-
6,960
2,297
2,590
27.4
28.2
21.0
23.4
18.0
16.2
4.2
3.6
23.7
23.1
2.8
2.4
HT Media
Neutral
83
-
1,928
2,693
2,991
12.6
12.9
7.9
9.0
10.5
9.2
0.9
0.8
7.8
8.3
0.3
0.2
Jagran Prakashan
Buy
175
225
5,729
2,283
2,555
28.0
28.0
10.6
12.3
16.5
14.3
3.5
3.1
21.4
21.4
2.5
2.2
Sun TV Network
Neutral
831
-
32,743
2,850
3,265
70.1
71.0
26.2
30.4
31.7
27.3
8.1
7.2
24.3
25.6
11.1
9.5
Hindustan Media
Neutral
288
-
2,111
1,016
1,138
24.3
25.2
27.3
30.1
10.5
9.6
2.0
1.8
16.2
15.8
1.4
1.2
Ventures
TV Today Network
Buy
250
344
1,494
608
667
21.5
22.3
15.7
19.2
16.0
13.0
2.4
2.1
16.1
16.0
2.1
1.8
Metals & Mining
Coal India
Neutral
251
-
155,527
84,638
94,297
21.4
22.3
24.5
27.1
10.2
9.3
4.3
4.1
42.6
46.0
1.4
1.2
Hind. Zinc
Neutral
274
-
115,710
14,252
18,465
55.9
48.3
15.8
21.5
17.3
12.7
2.8
2.5
17.0
20.7
8.1
6.3
Hindalco
Neutral
205
-
46,081
107,899
112,095
7.4
8.2
9.2
13.0
22.3
15.8
1.1
1.0
4.8
6.6
1.0
0.9
JSW Steel
Neutral
215
-
51,849
53,201
58,779
16.1
16.2
130.6
153.7
1.6
1.4
0.2
0.2
14.0
14.4
1.7
1.5
NMDC
Neutral
120
-
37,951
6,643
7,284
44.4
47.7
7.1
7.7
16.9
15.6
1.5
1.4
8.8
9.2
3.5
3.1
SAIL
Neutral
62
-
25,441
47,528
53,738
(0.7)
2.1
(1.9)
2.6
23.7
0.7
0.6
(1.6)
3.9
1.4
1.3
Vedanta
Neutral
262
-
97,502
71,744
81,944
19.2
21.7
13.4
20.1
19.6
13.1
1.7
1.5
8.4
11.3
1.7
1.4
Tata Steel
Neutral
560
-
54,340
121,374
121,856
7.2
8.4
18.6
34.3
30.1
16.3
1.9
1.7
6.1
10.1
1.1
1.1
Oil & Gas
GAIL
Neutral
389
-
65,851
56,220
65,198
9.3
10.1
27.1
33.3
14.4
11.7
1.3
1.2
9.3
10.7
1.4
1.1
ONGC
Neutral
159
-
203,471
137,222
152,563
15.0
21.8
19.5
24.1
8.1
6.6
0.7
0.7
8.5
10.1
1.8
1.6
Indian Oil Corp
Neutral
373
-
181,174
373,359
428,656
5.9
5.5
54.0
59.3
6.9
6.3
1.1
1.0
16.0
15.6
0.6
0.5
Stock Watch
July 17, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Oil & Gas
Reliance Industries
Neutral
1,531
-
497,831
301,963
358,039
12.1
12.6
87.7
101.7
17.5
15.1
1.8
1.6
10.7
11.3
2.1
1.8
Pharmaceuticals
Alembic Pharma
Buy
539
648
10,169
3,101
3,966
19.7
20.5
21.4
25.5
25.2
21.2
5.4
4.4
23.0
22.8
3.2
2.4
Alkem Laboratories Ltd
Buy
1,785
2,161
21,345
5,853
6,901
17.1
18.4
74.6
85.0
23.9
21.0
5.1
4.2
21.1
20.2
3.6
3.1
Aurobindo Pharma
Accumulate
746
823
43,692
14,845
17,086
21.5
22.1
39.4
44.7
18.9
16.7
4.7
3.7
27.6
24.7
3.1
2.7
Aventis*
Neutral
4,183
-
9,633
2,206
2,508
16.6
16.8
128.9
139.9
32.5
29.9
5.5
4.3
21.6
23.5
4.1
3.5
Cadila Healthcare
Sell
530
450
54,274
9,220
11,584
18.4
20.3
14.5
18.7
36.6
28.4
7.8
6.3
23.5
24.6
6.2
4.8
Cipla
Sell
547
461
44,037
14,281
16,619
15.4
16.2
12.5
19.7
43.8
27.8
3.5
3.2
8.4
12.0
3.3
2.8
Dr Reddy's
Neutral
2,705
-
44,828
14,081
15,937
16.1
18.6
72.6
105.9
37.3
25.5
3.7
3.3
9.6
13.6
3.4
3.0
Dishman Pharma
Sell
143
1,718
1,890
22.7
22.8
9.5
11.3
10.1
10.9
3.3
2.9
GSK Pharma*
Neutral
2,551
-
21,609
2,927
3,290
11.8
16.2
34.4
49.6
74.2
51.4
10.8
11.2
13.9
21.3
7.2
6.5
Indoco Remedies
Sell
205
153
1,888
1,067
1,154
12.1
14.9
8.4
11.3
24.4
18.1
2.9
2.6
12.6
15.0
2.0
1.8
Ipca labs
Buy
479
620
6,046
3,211
3,593
13.9
14.5
15.4
19.4
31.1
24.7
2.5
2.3
8.2
9.5
2.0
1.8
Lupin
Buy
1,139
1,526
51,433
17,120
18,657
24.1
24.1
56.9
61.1
20.0
18.6
3.8
3.2
20.7
18.6
3.3
2.7
Natco Pharma
Accumulate
994
1,060
17,318
2,065
1,988
33.1
33.7
27.9
25.7
35.6
38.7
10.4
8.8
29.2
22.9
8.5
8.6
Sun Pharma
Buy
571
712
136,877
30,264
32,899
29.0
26.9
32.7
31.6
17.5
18.1
3.8
3.2
22.2
18.7
4.3
3.8
Power
Tata Power
Neutral
83
-
22,436
36,916
39,557
17.4
27.1
5.1
6.3
16.3
13.2
1.4
1.3
9.0
10.3
1.6
1.5
NTPC
Neutral
167
-
137,740
86,605
95,545
17.5
20.8
11.8
13.4
14.2
12.5
1.4
1.3
10.5
11.1
2.9
2.9
Power Grid
Neutral
215
-
112,479
25,315
29,193
88.2
88.7
14.2
17.2
15.2
12.5
2.3
2.0
15.2
16.1
9.1
8.2
Real Estate
Prestige Estate
Neutral
266
-
9,964
4,707
5,105
25.2
26.0
10.3
13.0
25.8
20.4
2.1
1.9
10.3
10.2
3.3
2.9
MLIFE
Buy
442
522
2,266
1,152
1,300
22.7
24.6
29.9
35.8
14.8
12.3
1.1
1.0
7.6
8.6
2.7
2.3
Telecom
Bharti Airtel
Neutral
406
-
162,135
105,086
114,808
34.5
34.7
12.2
16.4
33.3
24.7
2.3
2.1
6.8
8.4
2.5
2.1
Idea Cellular
Neutral
89
-
31,968
40,133
43,731
37.2
37.1
6.4
6.5
13.9
13.6
1.2
1.1
8.2
7.6
1.8
1.5
zOthers
Abbott India
Neutral
4,530
-
9,625
3,153
3,583
14.1
14.4
152.2
182.7
29.8
24.8
146.1
124.8
25.6
26.1
2.8
2.4
Asian Granito
Accumulate
447
480
1,345
1,066
1,169
11.6
12.5
13.0
16.0
34.4
28.0
3.4
3.0
9.5
10.7
1.6
1.4
Bajaj Electricals
Buy
339
395
3,438
4,801
5,351
5.7
6.2
10.4
13.7
32.5
24.8
4.0
3.6
12.4
14.5
0.7
0.6
Banco Products (India)
Neutral
241
-
1,723
1,353
1,471
12.3
12.4
14.5
16.3
16.6
14.8
22.9
20.7
14.5
14.6
1.2
130.7
Coffee Day Enterprises
Neutral
245
-
5,053
2,964
3,260
20.5
21.2
4.7
8.0
-
30.7
2.8
2.6
5.5
8.5
2.1
1.9
Ltd
Competent Automobiles Neutral
185
-
118
1,137
1,256
3.1
2.7
28.0
23.6
6.6
7.8
35.5
32.1
14.3
11.5
0.1
0.1
Elecon Engineering
Neutral
62
-
695
1,482
1,660
13.7
14.5
3.9
5.8
15.9
10.7
3.7
3.4
7.8
10.9
0.8
0.7
Stock Watch
July 17, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
zOthers
Finolex Cables
Neutral
503
-
7,690
2,883
3,115
12.0
12.1
14.2
18.6
35.4
27.0
18.8
16.5
15.8
14.6
2.4
2.1
Garware Wall Ropes
Neutral
938
-
2,052
863
928
15.1
15.2
36.4
39.4
25.8
23.8
4.7
4.0
17.5
15.9
2.3
2.1
Goodyear India*
Neutral
913
-
2,107
1,598
1,704
10.4
10.2
49.4
52.6
18.5
17.4
85.4
74.9
18.2
17.0
1.0
143.6
Hitachi
Neutral
1,982
-
5,389
2,081
2,433
8.8
8.9
33.4
39.9
59.3
49.7
47.9
39.9
22.1
21.4
2.6
2.2
HSIL
Neutral
394
-
2,847
2,384
2,515
15.8
16.3
15.3
19.4
25.7
20.3
25.6
22.0
7.8
9.3
1.4
1.3
Interglobe Aviation
Neutral
1,280
-
46,290
21,122
26,005
14.5
27.6
110.7
132.1
11.6
9.7
69.2
49.4
168.5
201.1
2.2
1.7
Jyothy Laboratories
Neutral
362
-
6,581
1,440
2,052
11.5
13.0
8.5
10.0
42.6
36.2
10.3
9.6
18.6
19.3
4.9
3.4
Kirloskar Engines India
Neutral
395
-
5,712
2,554
2,800
9.9
10.0
10.5
12.1
37.6
32.6
15.7
14.9
10.7
11.7
1.9
1.7
Ltd
Linc Pen & Plastics
Neutral
281
-
415
382
420
9.3
9.5
13.5
15.7
20.9
17.9
3.6
3.1
17.1
17.3
1.2
1.0
M M Forgings
Neutral
666
-
804
546
608
20.4
20.7
41.3
48.7
16.1
13.7
91.2
80.7
16.6
17.0
1.3
1.2
Manpasand Bever.
Neutral
771
-
4,413
836
1,087
19.6
19.4
16.9
23.8
45.6
32.4
5.5
4.8
12.0
14.8
5.0
3.8
Mirza International
Neutral
154
-
1,856
963
1,069
17.2
18.0
6.1
7.5
25.2
20.5
3.9
3.3
15.0
15.7
2.1
1.9
MT Educare
Neutral
75
-
300
366
417
17.7
18.2
9.4
10.8
8.0
7.0
1.8
1.6
22.2
22.3
0.7
0.6
Narayana Hrudaya
Neutral
303
-
6,194
1,873
2,166
11.5
11.7
2.6
4.0
114.6
76.5
7.0
6.4
6.1
8.3
3.4
2.9
Navkar Corporation
Buy
204
265
2,916
347
371
43.2
37.3
6.7
6.0
30.7
34.1
2.1
1.9
6.2
10.6
9.5
8.9
Navneet Education
Neutral
177
-
4,134
1,062
1,147
24.0
24.0
6.1
6.6
29.1
26.7
6.0
5.3
20.6
19.8
4.0
3.7
Nilkamal
Neutral
1,945
-
2,902
1,995
2,165
10.7
10.4
69.8
80.6
27.9
24.1
111.1
96.5
16.6
16.5
1.4
1.3
Page Industries
Neutral
16,966
-
18,923
2,450
3,124
20.1
17.6
299.0
310.0
56.7
54.7
377.9
288.4
47.1
87.5
7.8
6.1
Parag Milk Foods
Neutral
237
-
1,991
1,919
2,231
9.3
9.6
9.5
12.9
25.1
18.3
3.9
3.2
15.5
17.5
1.2
1.0
Quick Heal
Neutral
222
-
1,556
408
495
27.3
27.0
7.7
8.8
28.6
25.2
2.7
2.7
9.3
10.6
3.0
2.5
Radico Khaitan
Buy
127
147
1,695
1,667
1,824
13.0
13.2
6.7
8.2
19.2
15.6
1.7
1.6
9.0
10.2
1.4
1.3
Relaxo Footwears
Neutral
509
-
6,109
2,085
2,469
9.2
8.2
7.6
8.0
67.3
64.0
26.1
22.3
17.9
18.8
3.0
2.6
S H Kelkar & Co.
Neutral
264
-
3,816
1,036
1,160
15.1
15.0
6.1
7.2
43.2
36.8
4.6
4.2
10.7
11.5
3.6
3.1
Siyaram Silk Mills
Neutral
2,383
-
2,234
1,574
1,769
12.5
12.7
97.1
113.1
24.5
21.1
3.8
3.3
15.4
15.5
1.6
1.4
Styrolution ABS India*
Neutral
922
-
1,622
1,440
1,537
9.2
9.0
40.6
42.6
22.7
21.7
58.0
52.7
12.3
11.6
1.1
1.0
Surya Roshni
Neutral
281
-
1,230
3,342
3,625
7.8
7.5
17.3
19.8
16.3
14.2
30.8
24.8
10.5
10.8
0.6
0.6
Team Lease Serv.
Neutral
1,466
-
2,506
3,229
4,001
1.5
1.8
22.8
32.8
64.4
44.6
6.9
6.0
10.7
13.4
0.7
0.5
The Byke Hospitality
Neutral
193
-
772
287
384
20.5
20.5
7.6
10.7
25.3
18.0
5.3
4.3
20.7
23.5
2.7
2.0
Transport Corporation of
Neutral
325
-
2,485
2,671
2,911
8.5
8.8
13.9
15.7
23.4
20.7
3.2
2.9
13.7
13.8
1.0
1.0
India
Stock Watch
July 17, 2017
Company Name
Reco
CMP
Target Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E
zOthers
TVS Srichakra
Neutral
3,776
-
2,891
2,304
2,614
13.7
13.8
231.1
266.6
16.3
14.2
424.3
334.1
33.9
29.3
1.3
1.1
UFO Moviez
Neutral
390
-
1,076
619
685
33.2
33.4
30.0
34.9
13.0
11.2
1.8
1.6
13.8
13.9
1.4
1.1
Visaka Industries
Neutral
517
-
821
1,051
1,138
10.3
10.4
21.0
23.1
24.6
22.3
66.3
62.0
9.0
9.2
1.0
1.0
VRL Logistics
Neutral
322
-
2,939
1,902
2,119
16.7
16.6
14.6
16.8
22.1
19.1
4.8
4.3
21.9
22.2
1.7
1.5
VIP Industries
Buy
182
218
2,575
1,270
1,450
10.4
10.4
5.6
6.5
32.5
28.0
6.8
5.9
20.7
21.1
2.0
1.8
Navin Fluorine
Accumulate
3,233
3,650
3,182
789
945
21.1
22.4
120.1
143.4
26.9
22.6
4.3
3.7
17.8
18.5
4.0
3.2
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on July 14, 2017
Market Outlook
July 17, 2017
Research Team Tel: 022 - 39357800
DISCLAIMER
Angel Broking Private Limited (hereinafter referred to as “Angel”) is a registered Member of National Stock Exchange of India
Limited,Bombay Stock Exchange Limited and Metropolitan Stock Exchange Limited. It is also registered as a Depository Participant with
CDSL and Portfolio Manager with SEBI. It also has registration with AMFI as a Mutual Fund Distributor. Angel Broking Private Limited is a
registered entity with SEBI for Research Analyst in terms of SEBI (Research Analyst) Regulations, 2014 vide registration number
INH000000164. Angel or its associates has not been debarred/ suspended by SEBI or any other regulatory authority for accessing
/dealing in securities Market. Angel or its associates/analyst has not received any compensation / managed or
co-managed public offering of securities of the company covered by Analyst during the past twelve months.
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals. Investors are advised to refer the Fundamental and Technical Research Reports available on our website to evaluate the
contrary view, if any.
The information in this document has been printed on the basis of publicly available information, internal data and other reliable
sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this
document is for general guidance only. Angel Broking Pvt. Limited or any of its affiliates/ group companies shall not be in any way
responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report.
Angel Broking Pvt. Limited has not independently verified all the information contained within this document. Accordingly, we cannot
testify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document.
While Angel Broking Pvt. Limited endeavors to update on a reasonable basis the information discussed in this material, there may be
regulatory, compliance, or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Neither Angel Broking Pvt. Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from
or in connection with the use of this information.